Break-even
Break even revenue of AUD $80,379 requires substantial sales before fixed costs are covered, so the launch should establish repeat purchases rather than rely on opening-week interest.
Explore production costs, staffing and the sales needed to cover them. Every premium section is open to read — free, no sign-up.

Small Business Feasibility Report
Bakery / Pastry Shop
61 York Street, Sydney NSW 2000, Australia
Indicative monthly profit of $13,955 on 13.3% margin, with a moderate risk profile.
This report is an indicative feasibility simulation. Figures are estimates based on the stated assumptions; validate key assumptions with qualified professionals before making commitments.
Overview
This scenario estimates $105,300 in monthly revenue and $13,955 in monthly profit, a 13.3% margin, breaking even in 22.3 mo and paying back startup capital in 22.3 mo. The overall risk profile is moderate (60/100).
Keep this as a bakery-first proposition, but do not commit to the proposed premises yet. The commercial case depends on customers choosing a distinctive baked range through convenient collection, not on general CBD activity or an assumed trading-hour gap. Resolve the site, test paid demand, then rebuild the commitment case with verified costs.
Monthly snapshot
Each area is sized by its share of the modelled steady-state month.
What the numbers mean
Break even revenue of AUD $80,379 requires substantial sales before fixed costs are covered, so the launch should establish repeat purchases rather than rely on opening-week interest.
Payback months of about 22.3 is a steady-state model result, while Cash payback months is not reached within the supplied 24-month simulation.
Margin of 13.3% leaves room for profit under the saved assumptions, but ingredient purchasing, batch yields and unsold stock need tight control to protect it.
The stress tests produce positive Monthly profit in 91.3% of simulated cases, conditional on their assumptions; they do not resolve the unverified premises, customer demand or real-world success probability.
Feasibility narrative
The York Street area is worth considering for a bakery if the premises provide a visible, accessible entrance and support a genuinely bakery-led takeaway offer. The strongest argument is not an absence of competition: it is the opportunity to give customers a clear reason to choose fresh baked food over an established brunch café or a specialist Asian-inspired bakery. That opportunity remains conditional on verifying both the premises at 61 York Street and the routes customers actually use. [2][3]
The area offers a credible setting to test a differentiated bakery-led proposition, but the supplied evidence does not establish unmet demand. A focused baked range and convenient collection are more defensible starting choices than a generic brunch café. Proceed only if the actual premises support that operation and observed routes make the entrance convenient; the unverified site and unfinished street-project evidence cannot yet carry the decision. [2][3][5][6]
Feasibility narrative
Feasibility narrative
Feasibility narrative
Feasibility narrative
Public-source desktop research, not a premises inspection. Commercial interpretations and operating proposals are judgments to validate, not measured demand.
Competitor intelligence
Comparable bakery / pastry shop businesses around this location, so you can spot saturation and the gaps they leave open.
Competitor intelligence
| Residential services | high |
|---|---|
| Shopping activity | high |
| Family activity | high |
| Health activity | high |
Transformed supporting-place score within 1.5 km; it does not measure customer visits.
Percentages include only competitor profiles with confirmed information for that feature.
Competitor intelligence
Comparable businesses returned for this location, ordered by distance.
Competitor intelligence
Competitor intelligence
Competitor intelligence
Competitor intelligence
Competitor intelligence
Published trading patterns across nearby competitors reveal thin coverage and potential early or late trading gaps.
Price positioning
Published nearby prices and, when available, a separately labeled broader-area benchmark. Validate your own offer and unit economics separately.
27 priced shops
$ Budget · most common published level
Decision support
Assess a focused bread-and-pastry bakery with convenient takeaway collection and on-site production, rather than a broad brunch café or late-night dessert venue.
The strongest opportunity is a dependable baked-food offer that customers choose repeatedly, with straightforward collection and disciplined production. The consequential trade-off is committing to skilled labour and specialised premises before either conversion or site suitability is established. Pursue the concept only when the verified premises and paid product tests support it; change the format if demand is mainly coffee-led or destination-led, and reconsider the location if practical access or production feasibility cannot be secured.
Decision support
Decision support
Decision support
Local developments
Cited context across regulation, costs, pricing, demand, competition, suppliers and recent local activity. These developments do not change the modelled figures.
The City of Sydney states that before making changes to a building or occupying premises in its area, a development application may be required, and it provides an application search and tracking tool for current and historical matters. NSW Planning also provides a state application tracker for relevant development applications.
For this business: A bakery or pastry shop fit-out should confirm whether the proposed works, signage, outdoor seating or use change need DA approval before committing to the lease or build-out.
Source: Development applications - City of Sydney — https://www.cityofsydney.nsw.gov.au/development-applications
Infrastructure NSW said the new Sydney Fish Market officially opened on 19 January 2026 after construction was completed in November 2025. Planning NSW described the precinct as opening with over 40 retailers and becoming a new seafood and dining destination in Sydney.
For this business: For an inner-city bakery or pastry shop, this may strengthen destination food traffic in the Pyrmont/Blackwattle Bay area, but the operator should verify whether nearby pedestrian flows convert into takeaway demand for sweet goods rather than staying seafood-led.
Project status: CompletedDate mentioned by source:
Source: New Sydney Fish Market Grand Opening | Infrastructure NSW — https://www.infrastructure.nsw.gov.au/news/new-sydney-fish-market-grand-opening/
Transport for NSW said Sydney Trains would carry out maintenance between North Sydney and Central, and between the City Circle and Turrella, from 14 October to 13 November 2026. The works were intended to improve reliability, but they also signaled intermittent rail disruption across the CBD rail network during the research window.
For this business: If the shop depends on rail-based lunchtime or commuter trade, verify station access, weekend trackwork and replacement-bus impacts before signing a lease or setting trading hours.
Project status: Under constructionDate mentioned by source:
Source: North Sydney to Central and City Circle to Turrella track maintenance ... — https://www.transport.nsw.gov.au/system/files/media/documents/2026/north-sydney-to-central-and-city-circle-to-turrella-track-maintenance-14-october-to-13-november-2026.pdf
Customer voice
Customers often praised the baked goods for tasting fresh and having a good texture, such as flaky pastry, soft sponge, creamy fillings, and desserts that were not overly sweet. This came up across cakes, croissants, tarts, pies, and specialty pastries.
Many reviews highlighted warm, helpful, and attentive staff who made customers feel welcome. In several cases, people specifically mentioned good hospitality, accommodating service, or staff going out of their way to help.
Customers enjoyed distinctive menu items like crepes, chimney cakes, cheese tarts, mochi cakes, and themed celebration cakes. The praise focused on memorable flavors, attractive presentation, and desserts that felt special for birthdays or treat runs.
Several customers liked the coffee, matcha, hot chocolate, or soft serve that came with the baked goods. The drinks were often described as a strong match for the dessert experience rather than just an add-on.
Negative reviews often said the baked items did not taste fresh, were dry or dense, or lacked the expected flavor and texture. In some cases, the product looked better than it tasted.
Some customers felt the bakery items were expensive for the size or quality they received. This criticism appeared with cakes, pastries, and drinks when people expected more for the price they paid.
A few reviews focused on poor interactions at the counter, including dismissive tone, lack of courtesy, or staff rushing the customer. The issue was the way the order was handled rather than the food itself.
Some customers were unhappy when cakes arrived frozen, stale, or not ready in the condition they expected. These reviews centered on product readiness and freshness for pickup or immediate eating.
30 July 2026 – 28 Oct 2026
Recent visitors liked being able to stop in for crepes, chimney cakes, and other sweets later in the day. They described the desserts as freshly made, generous, and worth the wait.
Recent reviews frequently praised cakes for being fresh, beautifully made, and not too sweet, with flavors that felt balanced and appealing. This came through in birthday cakes, specialty slices, and boxed pastries.
Recent customers often mentioned warm staff and a relaxed atmosphere, whether they were dining in briefly or grabbing something to go. The setting itself was part of the appeal, especially for coffee breaks and casual catch-ups.
Recent lower-rated visits pointed to issues like small portions, stale pastries, or desserts that did not match expectations. These comments were usually about the item itself or its price rather than the whole venue.
Local data
| Resident population | 586 | Australian Bureau of Statistics — 2021 Census (GCP) · 2021-08-10 |
|---|---|---|
| Population density | 5,998/km² | Australian Bureau of Statistics — 2021 Census (GCP) · 2021-08-10 |
| Daytime (worker) population | 290,697 | Australian Bureau of Statistics — 2021 Census (Place of Work) · 2021-08-10 |
| Median age | 33 yrs | Australian Bureau of Statistics — 2021 Census (GCP) · 2021-08-10 |
| Number of households | 286 | Australian Bureau of Statistics — 2021 Census (GCP) · 2021-08-10 |
| Average household size | 2 | Australian Bureau of Statistics — 2021 Census (GCP) · 2021-08-10 |
| Median household income | $125,632 | Australian Bureau of Statistics — 2021 Census (GCP) · 2021-08-10 |
| Unemployment rate | 5.2% | Australian Bureau of Statistics — 2021 Census (GCP) · 2021-08-10 |
| Employment rate | 94.8% | Australian Bureau of Statistics — 2021 Census (GCP) · 2021-08-10 |
| Bachelor degree or higher | 57.6% | Australian Bureau of Statistics — 2021 Census (GCP) · 2021-08-10 |
| Residential median rent | $2,990/mo | Australian Bureau of Statistics — 2021 Census (GCP) · 2021-08-10 |
| Leading industries |
| Australian Bureau of Statistics — 2021 Census (GCP) · 2021-08-10 |
| Small business density | 196 | Local map data · 2026-10-28 |
|---|---|---|
| Foot traffic index | 89/100 · Very high | Local map data · 2026-10-28 |
| Schools nearby | 24 | Local map data · 2026-10-28 |
24-month outlook
Modelled month by month from the saved assumptions, including the ramp from launch to steady-state trading.
Modelled monthly operating profit as demand matures over the first year. The dashed line marks break-even (zero profit).
Cumulative cash position including the upfront startup outlay. Crossing zero means startup capital has been recovered.
24-month outlook
Modelled monthly revenue as the business ramps from opening to steady-state demand.
Modelled monthly customer transactions (visits, orders, covers, cycles or units, depending on the business) as demand ramps to steady state. Divide by trading days for the daily average.
Cashflow view
Cashflow view
Starts with the upfront outlay, then tracks each month. Year-end rows highlight the annual cash position.
| Month | Net cash this month | Cumulative cash |
|---|---|---|
| Start | -$311,000 | -$311,000 |
| M1 | -$27,321 | -$338,321 |
| M2 | -$22,162 | -$360,483 |
| M3 | -$17,002 | -$377,485 |
| M4 | -$11,842 | -$389,327 |
| M5 | -$6,683 | -$396,010 |
| M6 | -$1,523 | -$397,534 |
| M7 | $3,636 | -$393,897 |
| M8 | $8,796 | -$385,101 |
| M9 | $13,955 | -$371,146 |
| M10 | $13,955 | -$357,190 |
| M11 | $13,955 | -$343,235 |
| M12Year 1 | $13,955 | -$329,279 |
Cashflow view
| Month | Net cash this month | Cumulative cash |
|---|---|---|
| M13 | $13,955 | -$315,324 |
| M14 | $13,955 | -$301,369 |
| M15 | $13,955 | -$287,413 |
| M16 | $13,955 | -$273,458 |
| M17 | $13,955 | -$259,502 |
| M18 | $13,955 | -$245,547 |
| M19 | $13,955 | -$231,591 |
| M20 | $13,955 | -$217,636 |
| M21 | $13,955 | -$203,680 |
| M22 | $13,955 | -$189,725 |
| M23 | $13,955 | -$175,769 |
| M24Year 2 | $13,955 | -$161,814 |
Deeper checks
| Trading Days per Month | ±$5,897 / month |
|---|---|
| Ingredient COGS | ±$3,370 / month |
| Average Bread Price | ±$3,314 / month |
| Average Pastry Price | ±$3,077 / month |
| Bread Units per Day | ±$3,008 / month |
| Pastry Units per Day | ±$2,888 / month |
Business insights
Models bread and pastry unit volume, ingredient COGS, packaging, wastage, labour intensity and oven-heavy setup capital.
Model version v2
Deterministic statistics for margin quality, overhead pressure and capital recovery.
| Monthly contribution | $58,967 | Contribution covers fixed overhead. |
|---|---|---|
| Operating margin | 13.3% | The steady-state model is profitable. |
| Cash payback | Not reached | Payback is not reached within the simulated ramp. |
Business insights model
For each revenue line the bar length is its monthly revenue, split into the cost of goods (COGS) needed to produce it and the gross margin left over. This shows both your revenue mix and how much of each line is eaten by cost.
Compares variable costs with fixed overhead to show operational leverage.
Compares startup capital with the deepest simulated cash trough.
Industry benchmarks
Each modelled metric is checked against a typical healthy range for this business type.
| Metric | Your model | Healthy band | Read |
|---|---|---|---|
| Contribution after wastage | 56% | 50% – 68% | In healthy bandFresh bakery sales need enough margin after ingredients, packaging and daily wastage. |
| Net operating margin | 13.3% | 6% – 16% | In healthy bandLabour, rent and utilities keep bakery net margins modest even with strong volume. |
| Oven and fit-out payback | Not reached | 18 months – 42 months | Above bandProduction equipment and fit-out commonly take 1.5-3.5 years to recover. |
Action plan
Report intel
The evidence supports choosing a focused proposition to test, not signing a lease or accepting the saved sales assumptions. Resolve premises suitability first, then paid customer conversion, then the complete operating and cash model. Broader activity indicators and competitor reviews help frame those tests but cannot substitute for them.
Report intel
Report intel
Appendix
| Tom — Head baker | 40 hours/week at $40/hour |
|---|---|
| Aisha — Baker | 38 hours/week at $34.50/hour |
| Ben — Pastry cook | 38 hours/week at $33/hour |
| Grace — Shop supervisor | 38 hours/week at $32/hour |
| Ethan — Sales assistant (casual) | 25 hours/week at $31/hour |
| Chloe — Sales assistant (casual) | 25 hours/week at $31/hour |
| Payroll method | Detailed staff roster |
| Lease Bond | 27,000 AUD |
|---|---|
| Fit-out Cost | 140,000 AUD |
| Ovens and Equipment Cost | 110,000 AUD |
| Opening Ingredients and Stock | 12,000 AUD |
| Launch Marketing | 12,000 AUD |
| Licences and Setup | 10,000 AUD |
| Monthly Rent | 9,000 AUD |
|---|---|
| Monthly Insurance | 500 AUD |
| Monthly Marketing | 1,500 AUD |
| Monthly Utilities | 2,800 AUD |
| Other Fixed Costs | 1,200 AUD |
| Card Processing Fee | 0.01 % |
|---|---|
| Production Wastage | 0.06 % |
| Ingredient COGS | 0.32 % |
| Packaging Cost per Unit | 0.28 AUD |
| Bread Units per Day | 420 units |
|---|---|
| Pastry Units per Day | 260 units |
| Trading Days per Month | 26 days |
| Average Bread Price | 5 AUD |
|---|---|
| Average Pastry Price | 7.5 AUD |
Appendix
This report is an indicative feasibility simulation and not financial, legal, or investment advice. Validate the key assumptions, local data and any cited developments with qualified professionals before signing a lease, buying a business, or committing capital.
Your next step
Start with a free snapshot using your own assumptions and location. Unlock the full report only if it's useful.
Start free bakery simulation